County Profile for Windham - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 46,725,575 Total Charges 477,384,214
Fixed Assets 81,483,965 Contract Allowance 279,283,643
Other Assets 36,100,666 Operating Revenue 198,100,571
Total Assets 164,310,206 Operating Expenses 206,769,128
Current Liabilities 48,372,577 Operating Margin -8,668,557
Long Term Liabilities 140,409,957 Other Income 18,412,424
Total Equity -24,472,328 Other Expense 1,451,377
Total Liabilities and Equity 164,310,206 Net Profit or Loss 8,292,490

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,128 Revenue per Bed $1,385,319 Revenue per Person $198,100,571
Net Margin per Discharge ($1,362) Net Margin per Bed ($60,619) Net Margin per Person ($8,668,557)
Net Profit per Discharge $1,303 Net Profit per Bed $57,989 Net Profit per Person $8,292,490
Net Fixed Assets per Discharge $12,804 Net Fixed Assets per Bed $569,818 Net Fixed Assets per Bed $81,483,965
Long Term Debt per Discharge $22,063 Long Term Debt per Bed $981,888 Long Term Debt per Person $140,409,957
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 788 Net Fixed Assets 731 Population Estimate 1,151
Total Revenue 677 Long Term Liabilities 377 Total Patient Discharges 722
Net Margin 2,803 Total Patient Beds 726
Net Profit or Loss 692

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 33,734,264 32,827,933 1.0276
31 Intensive Care Unit 1,205,754 2,776,865 0.4342
32 Coronary Care Unit 0 0
43 Nursery 1,491,874 3,058,349 0.4878
44 Skilled Nursing Care 0 0
50 Operating Room 16,242,629 44,839,548 0.3622
51 Recovery Room 1,515,837 4,081,969 0.3713
52 Labor and Delivery Room 5,212,002 4,679,316 1.1138

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,482,231 13 Nursing Administration 3,166,069
02,03 Captial Related - Movable Equipment 6,444,058 14 Central Services and Supply 1,068,548
04 Employee Benefits 22,804,117 15 Pharmacy 1,225,059
05 Administrative and General 41,304,313 16 Medical Records and Medical Library 1,389,301
06 Maintenance and Repairs 6,106,768 17 Social Services 0
07 Operation of Plant 3,351,294 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,732,305 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,133,598 20,21,22,23 Education Programs 0
Total General Service Cost Centers 98,207,661

County Profile for Windham - 2018